AXIS-VERSION="2000";
CREATION-DATE="24/02/2010";
CHARSET="ANSI";
LANGUAGE="Es";
SUBJECT-AREA="Jarduera ekonomiko-finantzarioa";
SUBJECT-CODE="8_20_";
MATRIX="8_20_FFFM_ES";
CONTENTS="FFFM.Cálculo participación ayuntamientos en tributos concertados";
DESCRIPTION="Fondo Foral de Financiación Municipal. Cálculo de la participación de los ayunta"
"mientos en tributos concertados";
DESCRIPTIONDEFAULT=YES;
DECIMALS=0;
SHOWDECIMALS=0;
STUB="Concepto";
HEADING="Año";
UNITS="Miles de euros";
LAST-UPDATED="20100225";
COPYRIGHT=YES;
VALUES("Concepto")="1. Tributos Concertados (ajustados)","2. Intereses","3. Recursos a distribuir (1+2)","4. Cupo al Estado","5. Aportación general al Gobierno Vasco","6. Ertzantza, INSALUD, INSERSO y otros","7. Nuevas competencias","8. Fondo de solidaridad y Fondo General de ajuste","9. Deducciones DFi","10. Total deducciones (4+5+6+7+8+9)","11. Recursos del Territorio   (3-10)","12. Dotación al FFFM ","13. Fondo General de Ajuste y Fondo de Solidaridad","14. Plan 3R","15. Otros conceptos","16. Total FFFM (12+13+14+15)";
VALUES("Año")="1995","1996","1997","1998","1999","2000","2001","2002","2003","2004","2005","2006","2007","2008","2009","2010","2011","2012","2013","2014","2015","2016","2017","2018","2019","2020","2021","2022","2023","2024","2025";
DATA=
 1365275 1493063 1821156 2097731 2286584 2455668 2543028 2863856 3057039 3253819 3612957 3977817 4369042 4129118 3427538 3681275 3596742 3615663 3748913 3935828 4104032 4197752 4670325 4837366 5024129 4634878 5340180 5598090 5960506 6070029 6725020
 276 254 238 0 185 296 315 254 192 181 212 323 500 531 136 80 136 67 22 24 0 0 0 0 0 0 0 0 0 553 358
 1365552 1493317 1821394 2097731 2286769 2455963 2543343 2864111 3057231 3254000 3613168 3978140 4369543 4129649 3427674 3681354 3596878 3615730 3748935 3935852 4104032 4197752 4670325 4837366 5024129 4634878 5340180 5598090 5960506 6070582 6725378
 39419 -16445 217402 243497 230327 309538 341145 313539 340492 373709 396702 451070 508126 528887 248131 124625 138247 99548 259845 227165 252258 233190 335747 315634 314504 346199 242434 311857 433672 371988 357451
 543606 639554 673295 807670 900978 970272 976352 1806754 1899473 2041229 2333992 2588403 2788439 2555211 2269856 2561614 2413887 2451083 2452728 2593682 2638398 2712579 2675462 3108608 3199307 2854377 3417307 3709948 3880703 3972956 4432018
 461237 477482 542523 607578 672275 713932 755511 2865 0 0 908 5913 12777 15079 9250 5865 11432 6949 12723 14056 10808 12877 23548 12695 13473 13575 11103 290 12411 12563 13509
 9885 16278 112 1184 1732 1481 1601 0 0 0 0 -18952 52869 37507 80507 67386 191888 148469 116008 121511 138245 154094 581130 205833 241616 215961 213401 180292 158421 164823 187532
 0 0 0 0 4167 -9130 -3124 0 3778 0 7346 -56856 -58436 -30708 -55577 -71587 -59537 -46856 -49416 -62575 -22716 -33696 -42744 -85404 -61919 5674 8093 -76332 -63593 -27923 -60114
 0 0 0 0 0 0 0 230660 253241 261202 288027 313968 331465 314142 268673 304867 276484 293540 293696 319770 333587 343306 336700 392803 404202 367974 444310 0 0 0 0
 1054147 1116868 1433331 1659928 1809480 1986094 2071484 2353818 2496984 2676140 3026975 3283545 3635241 3420118 2820840 2992772 2972402 2952733 3085584 3213609 3350581 3422351 3909844 3950169 4111184 3803760 4336648 4126056 4421613 4494406 4811763
 311405 376449 388063 437803 477289 469869 471858 510293 560247 577860 586193 694595 734302 709531 606834 688583 624476 662998 663351 722243 753451 775401 760481 887197 912945 831118 1003532 1472034 1538892 1576176 1685849
 165044 199518 210485 237464 258882 254857 255936 276783 303878 313431 317951 376748 398285 404433 345895 392492 355951 381224 384744 418901 437002 449733 441079 514574 529508 482049 582048 588225 614941 629840 673665
 0 0 -1855 -2232 0 0 0 0 0 0 27669 0 0 0 0 0 0 0 0 0 0 -397 -792 0 0 0 0 0 0 0 0
 849 230 0 0 0 0 22 153 31 208 6 0 25824 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
 1990 1890 1034 0 0 0 1450 479 0 476 0 0 0 0 0 0 0 4090 0 0 0 0 0 0 0 0 0 0 0 0 0
 167884 201638 209664 235233 258882 254857 257407 277415 303909 314116 345626 376748 424109 404433 345895 392492 355951 385314 384744 418901 437002 449336 440287 514574 529508 482049 582048 588225 614941 629840 702792;